Financial Report

(As of Thursday, Jul 15 2010)

Vancouver

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$17,014,349
Home Games Remaining16
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,523,200
Farm Payroll$99,550
Prospect Fees$0,000
Coach$200,000
Games Remaining33
Total Game Expenses$883,965
Projected Expenses$29,170,854
Projected Balance-$12,156,505

Salary Commitment

Year: 1984$31,622,750
Year: 1985$27,343,200
Year: 1986$20,600,200
Year: 1987$11,387,000

 Pro Payroll

Peter Stastney 3,185,000(3)
Steve Shutt 2,465,000(4)
Mike Gartner 2,101,000(1)
Charlie Simmer 1,850,600(3)
Greg Millen 1,652,000(2)
Jan Erixon 1,520,000(4)
Kevin Lowe 1,500,000(4)
Moe Mantha 1,500,000(1)
Dave Babych 1,450,000(4)
Tony Tanti 1,235,000(4)
Mike Krushelnyski 1,142,000(3)
Pat Verbeek 1,132,000(4)
Haken Loob 1,125,000(2)
Andy Moog 1,025,600(3)
Gary Nylund 1,021,000(2)
Robert Picard 1,010,000(3)
Joel Otto 1,000,000(3)
Keith Acton 995,000(2)
Gord Dineen 985,000(4)
Dean Evason 975,000(2)
Mark Osborne 975,000(2)
Dave Feamster 579,000(1)
Paul Cyr 575,000(4)
Jim Kyte 525,000(4)


 Farm Payroll

Bob Janecyk 99,550(1)




Victoria

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$20,181,112
Home Games Remaining16
Avg. Attendance6,290
Avg. Revenue/Game$330,199
Projected Revenue$5,283,184

Expenses

Pro Payroll$31,068,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining33
Total Game Expenses$863,000
Projected Expenses$28,479,000
Projected Balance-$3,014,704

Salary Commitment

Year: 1984$31,068,000
Year: 1985$23,666,000
Year: 1986$18,202,000
Year: 1987$8,125,000

 Pro Payroll

Phil Housley 2,950,000(3)
Bernie Federko 2,499,000(2)
Dave Christian 1,950,000(4)
Mike Milbury 1,790,000(1)
Rick Wamsley 1,565,000(2)
Brent Sutter 1,453,000(3)
Kevin Dineen 1,439,000(4)
Dave Andrechuk 1,275,000(3)
Jerry Korab 1,250,000(3)
Doug Jarvis 1,125,000(2)
John Vanbiesbrouck 1,125,000(4)
Grant Ledyard 1,124,000(3)
Alan Haworth 1,120,000(1)
Doug Lidster 1,105,000(1)
Glenn Resch 1,100,000(1)
Doug Shedden 1,025,000(3)
Brad Marsh 1,012,000(1)
Scott Bjugstad 1,000,000(3)
Dave Ellett 997,000(4)
Duane Sutter 989,000(4)
Doug Silliman 975,000(4)
Joe Cirella 675,000(1)
Craig Ramsey 650,000(4)
Aaron Broten 600,000(1)
Steve Kasper 275,000(2)


 Farm Payroll




Kelowna

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$23,261,994
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,871,480
Farm Payroll$312,540
Prospect Fees$0,000
Coach$0,000
Games Remaining33
Total Game Expenses$838,445
Projected Expenses$27,668,685
Projected Balance-$4,406,691

Salary Commitment

Year: 1984$31,684,020
Year: 1985$27,011,520
Year: 1986$8,869,000
Year: 1987$5,797,000

 Pro Payroll

Mats Naslund 3,258,000(2)
Ron Greschner 3,012,000(2)
Mike Luit 2,500,000(4)
Darryl Sittler 2,485,480(2)
Paul MacLean 1,952,000(1)
Craig Laughlin 1,892,000(2)
Brian Bellows 1,585,000(2)
Gilles Meloche 1,582,000(4)
Bobby Smith 1,500,000(2)
Guy Carbonneau 1,425,000(2)
John Anderson 1,425,000(2)
James Patrick 1,375,000(2)
Tomas Jonsson 1,258,000(3)
Ryan Walter 1,115,000(4)
Craig Muni 1,020,000(1)
Dirk Graham 985,000(3)
Bob Rouse 875,000(1)
Bob Murray 769,000(3)
Rick Tocchet 758,000(1)
Troy Murray 600,000(4)


 Farm Payroll

Garry Galley 67,500(1)
Eddie Mio 62,540(2)
Gaston Gingras 62,500(2)
Dave Williams 60,000(3)
Steve Patrick 60,000(2)




Edmonton

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$15,864,882
Home Games Remaining16
Avg. Attendance6,678
Avg. Revenue/Game$350,621
Projected Revenue$5,609,936

Expenses

Pro Payroll$32,572,600
Farm Payroll$162,500
Prospect Fees$0,000
Coach$0,000
Games Remaining33
Total Game Expenses$909,308
Projected Expenses$30,007,175
Projected Balance-$8,532,357

Salary Commitment

Year: 1984$32,735,100
Year: 1985$27,716,100
Year: 1986$21,508,000
Year: 1987$9,553,000

 Pro Payroll

Wayne Gretzky 4,750,000(4)
Brad Park 3,251,000(3)
Anders Hedberg 2,952,000(3)
Larry Patey 2,452,000(1)
Richard Brodeur 1,875,000(4)
Miroslav Dvorak 1,652,000(2)
Craig Hartsburg 1,500,000(3)
Anton Stastney 1,425,000(3)
Paul Holmgren 1,357,000(1)
Rick Vaive 1,345,000(4)
Ulf Samuelsson 1,145,600(2)
Murray Craven 1,125,000(3)
John Ogrodnick 1,102,000(3)
Ron Flockhart 975,000(2)
Doug Crossman 975,000(2)
Randy Heath 958,000(4)
Randy Moller 725,000(1)
Bob Brooke 675,000(2)
Gerard Gallant 625,000(4)
Bob Manno 623,000(2)
Richard Kromm 600,000(3)
Timo Jutila 485,000(1)


 Farm Payroll

John Garrett 162,500(2)




Calgary

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$19,649,440
Home Games Remaining17
Avg. Attendance15,657
Avg. Revenue/Game$821,992
Projected Revenue$13,973,864

Expenses

Pro Payroll$33,799,000
Farm Payroll$87,000
Prospect Fees$0,000
Coach$0,000
Games Remaining33
Total Game Expenses$941,278
Projected Expenses$31,062,167
Projected Balance$2,561,137

Salary Commitment

Year: 1984$33,886,000
Year: 1985$25,124,000
Year: 1986$14,113,000
Year: 1987$5,460,000

 Pro Payroll

Dave Taylor 2,785,000(3)
Neal Broten 2,486,000(2)
Dave Langevin 2,452,000(4)
Robbie Ftorek 2,012,000(2)
Brian Sutter 1,952,000(3)
Pelle Lindbergh 1,850,000(2)
Randy Carlyle 1,658,000(3)
Mike Bullard 1,500,000(3)
Ray Bourque 1,500,000(2)
Carey Wilson 1,468,000(2)
Brad McCrimmon 1,450,000(4)
Tony McKegney 1,352,000(1)
Mike Allison 1,325,000(1)
Brad Maxwell 1,258,000(1)
Dave Poulin 1,250,000(1)
Ken Daneyko 1,015,000(1)
Ron Hextall 995,000(1)
David Shaw 985,000(1)
Taylor Hall 958,000(4)
Kent Nilsson 950,000(2)
Real Cloutier 758,000(3)
Perry Berezan 745,000(2)
Jeff Larmer 600,000(4)
Simo Saarinen 495,000(1)


 Farm Payroll

Glen Hanlon 87,000(1)




Winnipeg

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$17,297,522
Home Games Remaining17
Avg. Attendance12,405
Avg. Revenue/Game$651,262
Projected Revenue$11,071,454

Expenses

Pro Payroll$34,176,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining33
Total Game Expenses$949,333
Projected Expenses$31,328,000
Projected Balance-$2,959,024

Salary Commitment

Year: 1984$36,634,000
Year: 1985$28,470,000
Year: 1986$19,832,000
Year: 1987$7,352,000

 Pro Payroll

Paul Coffey 3,460,000(4)
Butch Goring 3,452,000(3)
Bryan Trottier 2,500,000(3)
Bob Gainey 2,458,000(3)
Dave Maloney 2,458,000(2)
Don Beaupre 2,258,000(1)
Pat Hickey 1,965,000(4)
Keith Crowder 1,850,000(1)
Stan Smyl 1,745,000(3)
Doug Halward 1,695,000(2)
Kevin McCarthy 1,452,000(2)
John MacLean 1,250,000(2)
Lindsay Carson 1,242,000(4)
Bill Stewart 1,020,000(2)
Ron Duguay 1,000,000(3)
Thomas Gradin 975,000(1)
Brian MacLellan 875,000(1)
Greg Adams 832,000(1)
Joel Quenneville 799,000(1)
Gary Leeman 763,000(2)
Andre Hidi 725,000(3)
Ken Wregget 685,000(4)
Jack O`Callahan 600,000(3)
Alan Bester 575,000(1)


 Farm Payroll




Toronto

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$16,684,586
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,148,200
Farm Payroll$147,500
Prospect Fees$0,000
Coach$0,000
Games Remaining34
Total Game Expenses$897,103
Projected Expenses$30,501,494
Projected Balance-$13,816,908

Salary Commitment

Year: 1984$32,295,700
Year: 1985$27,071,300
Year: 1986$12,492,000
Year: 1987$6,522,000

 Pro Payroll

Marcel Dionne 4,795,000(3)
Denis Potvin 3,115,200(2)
Michel Goulet 2,512,000(4)
John Tonelli 2,125,600(2)
Ilkka Sinisalo 1,685,000(2)
Rod Langway 1,525,000(2)
Tim Kerr 1,500,000(2)
Al MacInnis 1,500,000(1)
Dale Hunter 1,365,000(4)
Brian Mullen 1,258,000(2)
Kelly Hrudey 1,250,000(4)
Dave Barr 1,201,000(1)
Randy Gregg 1,125,000(2)
Brian Hayward 1,125,000(2)
Jean-Marc Gaulin 998,000(1)
Steve Tambellini 973,000(2)
Paul Reinhart 850,000(1)
Michel Petit 795,000(4)
Brad Smith 675,400(1)
Kari Eloranta 600,000(4)
Rollie Melanson 600,000(3)
Hannu Virta 575,000(3)


 Farm Payroll

Rick Middleton 80,000(2)
Paul Gagne 67,500(2)




Ottawa

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$20,203,431
Home Games Remaining17
Avg. Attendance18,000
Avg. Revenue/Game$945,000
Projected Revenue$16,065,000

Expenses

Pro Payroll$34,245,500
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining34
Total Game Expenses$951,264
Projected Expenses$32,342,972
Projected Balance$3,925,459

Salary Commitment

Year: 1984$35,597,500
Year: 1985$27,516,500
Year: 1986$19,177,000
Year: 1987$8,416,000

 Pro Payroll

Rick Kehoe 3,452,000(3)
Mike Foligno 2,750,000(4)
Mark Howe 2,750,000(2)
Bob Froese 2,750,000(3)
Brian Propp 2,458,000(1)
Bob Nystrom 1,752,000(2)
Ken Linseman 1,750,000(1)
Reed Larson 1,457,000(3)
Doug Smail 1,358,000(1)
Gordie Roberts 1,352,000(3)
Brent Ashton 1,250,000(2)
Chris Chelios 1,128,000(4)
Doug Gilmour 1,125,000(3)
Patrick Flatley 1,000,000(2)
Al Secord 1,000,000(4)
Charlie Huddy 987,500(2)
Jean-Marc Lanthier 985,000(1)
Mark Hardy 975,000(4)
Kelly Kisio 963,000(4)
Murray Bannerman 925,000(4)
Mark Johnson 855,000(1)
Scott Arniel 675,000(1)
Jim Benning 675,000(4)
Dave Pichette 625,000(3)
Jacques Cloutier 600,000(2)


 Farm Payroll




Hamilton

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$17,721,805
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,485,100
Farm Payroll$367,800
Prospect Fees$0,000
Coach$0,000
Games Remaining34
Total Game Expenses$884,803
Projected Expenses$30,083,294
Projected Balance-$12,361,489

Salary Commitment

Year: 1984$31,852,900
Year: 1985$26,778,700
Year: 1986$13,796,800
Year: 1987$2,709,000

 Pro Payroll

Larry Robinson 2,539,500(2)
Bernie Nicholls 2,458,000(2)
Joe Mullen 2,450,000(3)
Mario Trembley 2,225,000(3)
Dino Ciccarelli 1,965,800(1)
Barry Pederson 1,785,000(2)
Reijo Ruotsalainen 1,750,000(2)
Grant Fuhr 1,500,000(4)
Jere Gillis 1,452,000(3)
Curt Giles 1,385,000(2)
Tomas Sandstrom 1,375,000(3)
Bengt Gustafsson 1,358,000(3)
Mark Hunter 1,124,000(4)
Bobby Carpenter 1,000,000(1)
Craig Levie 998,000(1)
Al Jensen 997,000(2)
Gaetan Duchesne 985,000(2)
Timo Blomqvist 985,000(1)
Behn Wilson 958,000(3)
Mel Bridgeman 925,000(2)
Dave Hunter 694,800(3)
Bruce Driver 575,000(3)


 Farm Payroll

Michel Dion 125,400(1)
Kevin McClelland 96,400(2)
Geoff Courtnall 85,000(4)
Darren Veitch 61,000(2)




Montreal

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$21,602,712
Home Games Remaining17
Avg. Attendance13,421
Avg. Revenue/Game$704,602
Projected Revenue$11,978,234

Expenses

Pro Payroll$32,769,000
Farm Payroll$172,500
Prospect Fees$0,000
Coach$0,000
Games Remaining34
Total Game Expenses$915,042
Projected Expenses$31,111,417
Projected Balance$2,469,529

Salary Commitment

Year: 1984$32,941,500
Year: 1985$19,707,500
Year: 1986$16,518,000
Year: 1987$6,248,000

 Pro Payroll

Guy Lafleur 2,965,000(1)
Borje Salming 2,950,000(1)
Glenn Anderson 2,630,000(4)
Denis Savard 2,500,000(3)
Scott Stevens 1,750,000(1)
Ivan Boldirev 1,462,000(3)
Tim Young 1,458,000(4)
Gord Lane 1,458,000(3)
Pat Boutette 1,450,000(1)
Steve Larmer 1,358,000(1)
Clark Gillies 1,352,000(2)
Patrik Sundstrom 1,325,000(3)
Mario Marois 1,325,000(3)
Pat Riggin 1,325,000(3)
Curt Fraser 1,150,000(4)
Petri Skriko 1,125,000(2)
Jamie Macoun 1,121,000(1)
Ray Neufeld 950,000(4)
Rick Lanz 875,000(3)
Steve Gatzos 845,000(1)
Craig Ludwig 795,000(1)
Marty McSorley 600,000(2)


 Farm Payroll

Dan Bouchard 112,500(2)
Gilles Hamel 60,000(4)




Quebec

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$25,335,737
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,605,200
Farm Payroll$117,500
Prospect Fees$0,000
Coach$0,000
Games Remaining34
Total Game Expenses$797,853
Projected Expenses$27,126,994
Projected Balance-$1,791,257

Salary Commitment

Year: 1984$28,722,700
Year: 1985$22,943,000
Year: 1986$8,783,000
Year: 1987$3,358,000

 Pro Payroll

Mike Bossy 4,875,000(2)
Al MacAdam 2,358,000(4)
Greg Stefan 1,865,700(1)
Rob Ramage 1,750,000(2)
Terry Ruskowski 1,650,000(3)
Ron Francis 1,500,000(3)
Doug Wilson 1,500,000(2)
Mark Messier 1,486,500(1)
Bob Bourne 1,325,000(1)
Marien Stastney 1,152,000(2)
Paul Guay 1,015,000(2)
Mike Ramsey 1,000,000(2)
Risto Siltanen 1,000,000(4)
Andy Schliebener 998,000(2)
Thomas Steen 995,000(2)
Rod Buskas 985,000(1)
Dave Donnelly 925,000(3)
Bob Sauve 875,000(2)
Don Jackson 750,000(3)
Dave Reid 600,000(3)


 Farm Payroll

Lindy Ruff 60,000(1)
Darren Jensen 57,500(1)




Halifax

Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$26,197,029
Home Games Remaining17
Avg. Attendance12,393
Avg. Revenue/Game$650,632
Projected Revenue$11,060,744

Expenses

Pro Payroll$29,561,600
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining34
Total Game Expenses$821,156
Projected Expenses$27,919,289
Projected Balance$9,338,484

Salary Commitment

Year: 1984$29,561,600
Year: 1985$23,046,600
Year: 1986$14,446,600
Year: 1987$6,838,600

 Pro Payroll

Jari Kurri 3,500,000(2)
Billy Smith 2,750,000(1)
Dale Hawerchuk 1,685,000(4)
Larry Murphy 1,658,000(3)
Miroslav Frycer 1,650,000(3)
Colin Campbell 1,458,600(4)
Bob MacMillan 1,435,000(1)
Ray Ferraro 1,250,000(3)
Gilbert Perreault 1,250,000(2)
Jay Wells 1,125,000(3)
Jim Peplinski 1,100,000(4)
Lanny McDonald 1,000,000(2)
Keith Brown 1,000,000(2)
Ron Sutter 985,000(4)
Reggie Lemelin 935,000(4)
Steve Konroyd 850,000(1)
Bill Root 785,000(1)
Stewart Gavin 695,000(1)
Mike McPhee 675,000(4)
Gilbert Delorme 675,000(3)
Mario Gosselin 675,000(2)
Wayne Babych 650,000(3)
Tom Kurvers 625,000(2)
Marc Habscheid 600,000(3)
Terry O`Reilly 550,000(2)


 Farm Payroll




Site hosted by Angelfire.com: Build your free website today!